House Model:          Carmela

Location:	Camella Carson at Vista City, Daang Hari, Bacoor, Cavite
Floor Area:	65.00 sq. m.
Lot Area:	88.00 sq. m.
Total Contract Price:	4,100,992

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	40,000
Balance After Reservation Fee:	3,700,992
Monthly Downpayment (x 24 months):	154,208
Option 2: Bank Financing
15.00% Downpayment:	615,149
Reservation Fee:	40,000
Balance of D/P After Reservation Fee:	575,149
Monthly Downpayment (x 18 month(s)):	31,953
85% Bank Financing:	3,485,843
Monthly Amortization
5 years:	83,153
10 years:	49,756
15 years:	39191
20 years (locally employed):	29,156
Option 3: In-house Financing
Downpayment:	615,149
Reservation Fee:	40,000
Balance of D/P After Reservation Fee:	575,149
Monthly Downpayment (x 18 month(s)):	31,953
Amount For In-house Financing:	3,485,843
Monthly Amortization
5 years:	90,424
10 years:	65,071
Notes: 1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing). 2) Price may change without prior notice.3) Price updated as of: 2015-07-08